Exel Sheet With All Of Our Math
| history_thing.xlsx |
Money Earned
850,000 (Start money)
+230,000(Donations from support)
+200,000(Donating merch money)
+60,000 (Press release)
+40,000 (Spin campaign)
+300,000(Merch sales)
+1,020,888(Ad Revenue)
Total 2,700,888
+230,000(Donations from support)
+200,000(Donating merch money)
+60,000 (Press release)
+40,000 (Spin campaign)
+300,000(Merch sales)
+1,020,888(Ad Revenue)
Total 2,700,888
Money Spent
- 215,000 (Donate)
-30,000 Stock Website
-50,000 Average Website
-80,000 Amazing Website
-20,000 Twitter Coordinator
-40,000 Facebook Coordinator
-10,000 Radio ad (2)
-20,000 Newspaper ad
-25,000 Magazine ad
-245,000 TV ad (40)
-30,000 TV interview
-10,000 Billboard add
-25,000 Average banners
-50,000 Amazing banners
-30,000 Average Shirts
-80,000 Amazing shirts
-20,000 Average yard signs
-40,000 Amazing yard signs
-50,000 Email ad
-40,000 $50/plate fundraiser
-80,000 $200/plate fundraiser
-140,000 $500/plate fundraiser
-200,000 Campaign office major
-75,000 Campaign office minor
Total 2,600,000
Leftover Cash
Our current funds- $888
Total Votes Earned
358 Million
Major City Office |
Minor City Office (Made entirely of cardboard to reduce pollution) |
|
|
|
Campaign Plane |
Campaign Bus |
|
|
